3 Wentworth Dr, Bella Vista, AR, 72715 | $129/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1066 sft

1272 Pace Ln, Pea Ridge, AR, 72751

2 Bed
2 Bath
1144 sft

8574 Spruce Cir, Rogers, AR, 72756

3 Bed
1 Bath
1069 sft

13 Cynder Lane, Anderson, MO, 64831

1 Bed
1 Bath
966 sft

1519 W Ash St, Rogers, AR, 72758

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

474 White Oak St, Gentry, AR, 72734

$ 236,900

ROI

Cash Flow/m

2 Bed
3 Bath
1100 sft

981 Ventnor Ave, Bentonville, AR, 72713

3 Bed
2 Bath
1100 sft

841 Massachusetts Ave, Bentonville, AR, 72713

3 Bed
2 Bath
1100 sft

1010 Indiana Ave, Bentonville, AR, 72713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 3 Wentworth Dr, Bella Vista, AR, 72715 priced at $278,000 pairs $1,800/mo rent with $129/mo cash flow after a $1,361/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $1,543/yr on $92,157 invested. Return on cash invested is 21.58% in year one, and rental yield stands at 7.77% on a $278,000 basis. Equity gained on principal adds $1,794/yr, and 5% annual appreciation accumulates to $76,806 by year five. Five-year ROI measures 111.61% and total cumulative return in cash reaches $102,857. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,361/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1976

0.28 Acres lot

$N/A/sqft

No HOA