3 Ware StDorchesterMA02125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dorchester at 3 Ware St, Dorchester, MA, 02125 priced at $1,100,000 pairs $4,760/mo rent with after a $5,384/mo payment. Total monthly income equals $4,760/mo. Return on cash invested is 13.05% in year one, and rental yield stands at 5.19% on a $1,100,000 basis. Equity gained on principal adds $7,098/yr, and 5% annual appreciation accumulates to $303,910 by year five. Five-year ROI measures 66.13% and total cumulative return in cash reaches $235,675. For financing, Ziffy Mortgage’s DSCR program evaluates $4,760/mo property income against a $5,384/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1894
6,733 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02125, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,153 (100%) |
| Owner Occupied HU | 4,132 (27.3%) |
| Renter Occupied HU | 9,619 (63.5%) |
| Vacant Housing Units | 1,402 ( 9.3%) |
| Median Home Value | $730,658 |
| Average Home Value | $783,180 |
Housing Distribution
Address Breakdown
Residential
13,667
Single Family
5,015
Multi-Family
8,652
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Whalen • East Key Realty
Mls Name: MLS PIN
Mls ID: #73459731