3 W End AveHurleyvilleNY12747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hurleyville at 3 W End Ave, Hurleyville, NY, 12747 offers $2,444/mo rent that, after a $1,137/mo payment, leaves $893/mo cash flow. Total monthly income is $2,444/mo, and annual cash flow is $10,711/yr on $77,041 cash. Return on cash invested measures 33.81% in year one, and rental yield stands at 12.62% at a $232,400 entry. Equity gained on principal adds $1,500/yr while 5% annual appreciation compounds into $64,208 by year five. Five-year ROI records 178.07% and total cumulative return in cash reaches $137,188. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,444/mo property income versus a $1,137/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12747, Hurleyville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,768 (100%) |
| Owner Occupied HU | 587 (33.2%) |
| Renter Occupied HU | 488 (27.6%) |
| Vacant Housing Units | 693 (39.2%) |
| Median Home Value | $302,184 |
| Average Home Value | $289,672 |
Housing Distribution
Address Breakdown
Residential
634
Single Family
634
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A