3 Vernon Ter, Worcester, MA, 01610 | 4.21% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1248 sft

7 Heather Ave, Millbury, MA, 01527

1 Bed
1 Bath
694 sft

28 Williamsburg Ct UNIT 2, Shrewsbury, MA, 01545

6 Bed
3 Bath
2504 sft

47 Morris St, Southbridge, MA, 01550

2 Bed
2 Bath
1536 sft

19 Highcrest Park UNIT 19, Webster, MA, 01570

Nearby investment properties with comparable prices

4 Bed
1 Bath
2016 sft

1 Hastings Ave, Millbury, MA, 01527

2 Bed
3 Bath
1833 sft

6 Rotherham Way #E, Hudson, MA, 01749

4 Bed
2 Bath
1910 sft

126 Federal Hill Rd, Oxford, MA, 01540

3 Bed
2 Bath
1624 sft

5 Old Cart Rd, Auburn, MA, 01501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,438/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 4.21% with $2,438/mo rent. Return on cash invested shows 9.86% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 49.11% and total cumulative return in cash records $112,290. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,438/mo property income covering a $3,402/mo payment rather than investor’s personal income.

Multi Family

Built in 1890

3,325 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01610, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,833 (100%)
Owner Occupied HU	1,585 (16.1%)
Renter Occupied HU	7,316 (74.4%)
Vacant Housing Units	932 ( 9.5%)
Median Home Value	$285,833
Average Home Value	$335,960