3 Vandelay CtScarsdaleNY10583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Scarsdale at 3 Vandelay Ct, Scarsdale, NY, 10583 priced at $200,700 pairs $15,695/mo rent with $14,355/mo cash flow after a $982/mo payment. Total monthly income equals $15,695/mo, and annual cash flow comes to $172,261/yr on $66,532 invested. Return on cash invested is 278.82% in year one, and rental yield stands at 93.84% on a $200,700 basis. Equity gained on principal adds $1,295/yr, and 5% annual appreciation accumulates to $55,450 by year five. Five-year ROI measures 1491.95% and total cumulative return in cash reaches $992,628. For financing, Ziffy Mortgage’s DSCR program evaluates $15,695/mo property income against a $982/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10583, Scarsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,618 (100%) |
| Owner Occupied HU | 11,995 (82.1%) |
| Renter Occupied HU | 1,907 (13.0%) |
| Vacant Housing Units | 716 ( 4.9%) |
| Median Home Value | $1,134,279 |
| Average Home Value | $1,231,452 |
Housing Distribution
Address Breakdown
Residential
14,496
Single Family
11,095
Multi-Family
3,401
Businesses
1,286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices