Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 3 Tims Ct, Mansfield, TX, 76063 priced at $520,000 pairs $4,271/mo rent with $573/mo cash flow after a $2,545/mo payment. Total monthly income equals $4,271/mo, and annual cash flow comes to $6,880/yr on $171,080 invested. Return on cash invested is 24.08% in year one, and rental yield stands at 9.86% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 126.41% and total cumulative return in cash reaches $216,263. For financing, Ziffy Mortgage’s DSCR program evaluates $4,271/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $7506.05 | 7.18% | $470,000 | 0.43% |
| 2023-05-30 | $7003.03 | -12.42% | $468,000 | 17.35% |
| 2022-05-30 | $7995.81 | 3.63% | $398,800 | 24.63% |
Listed by: Robin Marriott • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20943881
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
