3 Swamscott StreetNewfieldsNH03856
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newfields at 3 Swamscott Street, Newfields, NH, 03856 offers $4,200/mo rent that, after a $2,937/mo payment, leaves $178/mo cash flow. Total monthly income is $4,200/mo, and annual cash flow is $2,136/yr on $197,400 cash. Return on cash invested measures 21.14% in year one, and rental yield stands at 8.4% at a $600,000 entry. Equity gained on principal adds $3,872/yr while 5% annual appreciation compounds into $165,769 by year five. Five-year ROI records 110.1% and total cumulative return in cash reaches $217,332. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,200/mo property income versus a $2,937/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1887
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03856, Newfields, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 675 (100%) |
| Owner Occupied HU | 607 (89.9%) |
| Renter Occupied HU | 62 ( 9.2%) |
| Vacant Housing Units | 6 ( 0.9%) |
| Median Home Value | $664,755 |
| Average Home Value | $708,855 |
Housing Distribution
Address Breakdown
Residential
553
Single Family
553
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Kingston • KW Coastal and Lakes & Mountains Realty/Exeter
Mls Name: PrimeMLS
Mls ID: #5066545