3 Stampede Pass RdEastonWA98925
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Easton at 3 Stampede Pass Rd, Easton, WA, 98925 generates $1,530/mo in rent and, after a $881/mo payment, leaves $448/mo in cash flow. Total monthly income is $1,530/mo, and annual cash flow is $5,376/yr on $59,669 invested. Return on cash invested sits at 28.92% in year one, and rental yield is 10.2% on a $179,997 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,730 over five years. Five-year ROI reaches 150.92% and total cumulative return in cash sums $90,052. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,530/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98925, Easton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 413 (100%) |
| Owner Occupied HU | 177 (42.9%) |
| Renter Occupied HU | 41 ( 9.9%) |
| Vacant Housing Units | 195 (47.2%) |
| Median Home Value | $737,676 |
| Average Home Value | $847,316 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A