3 Stable Gate RdHilton Head IslandSC29926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hilton Head Island at 3 Stable Gate Rd, Hilton Head Island, SC, 29926 priced at $539,900 converts $3,360/mo rent into $146/mo cash flow after a $2,643/mo obligation. Total monthly income equals $3,360/mo, and annual cash flow totals $1,747/yr on $177,627 invested. Return on cash invested prints 21.04% in year one, and rental yield reads 7.47% against a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation compiles into $149,164 by year five. Five-year ROI reaches 108.59% and total cumulative return in cash sums $192,883. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Single Family
Built in 1984
6,603 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29926, Hilton Head Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 9,335 (70.7%) |
| Renter Occupied HU | 2,189 (16.6%) |
| Vacant Housing Units | 1,688 (12.8%) |
| Median Home Value | $650,107 |
| Average Home Value | $737,702 |
Housing Distribution
Address Breakdown
Residential
13,086
Single Family
11,197
Multi-Family
1,889
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick & Taylor Team • Charter One Realty (063D)
Mls Name: REsides, Inc.
Mls ID: #503764