3 Shop RoadHillNH03243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hill at 3 Shop Road, Hill, NH, 03243 earns $68/mo cash flow from $2,045/mo rent with a $1,444/mo payment. Total monthly income totals $2,045/mo, and annual cash flow totals $810/yr on $97,793 capital. ROI tracks 20.74% on current figures, and rental yield reads 8.32% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 107.99% and total cumulative return in cash sums $105,602. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,045/mo property income instead of your personal income.
Single Family
Built in 1960
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03243, Hill, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 545 (100%) |
| Owner Occupied HU | 431 (79.1%) |
| Renter Occupied HU | 47 ( 8.6%) |
| Vacant Housing Units | 67 (12.3%) |
| Median Home Value | $435,075 |
| Average Home Value | $437,036 |
Housing Distribution
Address Breakdown
Residential
414
Single Family
414
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Spanos • Coldwell Banker Old Mill Properties/B
Mls Name: PrimeMLS
Mls ID: #5064179