3 Shelter Cove Ln APT 7477Hilton Head IslandSC29928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hilton Head Island at 3 Shelter Cove Ln APT 7477, Hilton Head Island, SC, 29928 generates $3,572/mo in rent and, after a $2,638/mo payment, leaves $364/mo in cash flow. Total monthly income is $3,572/mo, and annual cash flow is $4,363/yr on $177,331 invested. Return on cash invested sits at 22.52% in year one, and rental yield is 7.95% on a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 116.5% and total cumulative return in cash sums $206,592. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,572/mo property income rather than buyer’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29928, Hilton Head Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,750 (100%) |
| Owner Occupied HU | 7,186 (38.3%) |
| Renter Occupied HU | 1,395 ( 7.4%) |
| Vacant Housing Units | 10,169 (54.2%) |
| Median Home Value | $839,869 |
| Average Home Value | $990,544 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
10,427
Multi-Family
2,124
Businesses
896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Cobb Group • The Cobb Group brokered by eXp Realty (943)
Mls Name: REsides, Inc.
Mls ID: #502727