3 Saint Rd #1-GRoslyn HeightsNY11577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roslyn Heights at 3 Saint Rd #1-G, Roslyn Heights, NY, 11577 listed at $391,100 pairs $5,518/mo rent with a $1,914/mo payment to leave $2,907/mo cash flow. Total monthly income runs $5,518/mo, and annual cash flow reaches $34,878/yr on $129,650 cash to close. Return on cash invested measures 46.81% in year one, and rental yield registers 16.93% at a $391,100 basis. Equity gained on principal adds $2,524/yr, and annual property appreciation at 5% supports $108,054 by year five. Five-year ROI tracks 247.75% and total cumulative return in cash totals $321,210. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,518/mo property income relative to a $1,914/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11577, Roslyn Heights, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,262 (100%) |
| Owner Occupied HU | 3,524 (82.7%) |
| Renter Occupied HU | 514 (12.1%) |
| Vacant Housing Units | 224 ( 5.3%) |
| Median Home Value | $983,276 |
| Average Home Value | $1,195,654 |
Housing Distribution
Address Breakdown
Residential
4,321
Single Family
3,959
Multi-Family
362
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Douglas Elliman
Mls Provider:
Mls ID: #901912