3 S Cove Rd #3HubbardstonMA01452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hubbardston at 3 S Cove Rd #3, Hubbardston, MA, 01452 priced at $296,000 pairs $2,160/mo rent with $294/mo cash flow after a $1,449/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $3,530/yr on $98,124 invested. Return on cash invested is 23.51% in year one, and rental yield stands at 8.76% on a $296,000 basis. Equity gained on principal adds $1,910/yr, and 5% annual appreciation accumulates to $81,779 by year five. Five-year ROI measures 122.34% and total cumulative return in cash reaches $120,040. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $1,449/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1988
1 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01452, Hubbardston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,775 (100%) |
| Owner Occupied HU | 1,556 (87.7%) |
| Renter Occupied HU | 149 ( 8.4%) |
| Vacant Housing Units | 70 ( 3.9%) |
| Median Home Value | $424,009 |
| Average Home Value | $470,826 |
Housing Distribution
Address Breakdown
Residential
1,648
Single Family
1,612
Multi-Family
36
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Atamian • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73471088