3 Rugby LnSan AntonioTX78257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 3 Rugby Ln, San Antonio, TX, 78257 priced at $944,900 converts $4,679/mo rent into after a $4,625/mo obligation. Total monthly income equals $4,679/mo. Return on cash invested prints 12.18% in year one, and rental yield reads 5.94% against a $944,900 entry. Equity gained on principal adds $6,097/yr, while 5% annual appreciation compiles into $261,058 by year five. Five-year ROI reaches 62.6% and total cumulative return in cash sums $194,612. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,679/mo property income covering a $4,625/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,242 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78257, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,814 (100%) |
| Owner Occupied HU | 2,131 (27.3%) |
| Renter Occupied HU | 4,224 (54.1%) |
| Vacant Housing Units | 1,459 (18.7%) |
| Median Home Value | $609,169 |
| Average Home Value | $660,359 |
Housing Distribution
Address Breakdown
Residential
6,905
Single Family
2,574
Multi-Family
4,331
Businesses
591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kilian Goldin • Reeve Real Estate LLC
Mls Name: HAR
Mls ID: #23835906