3 Rossiter StreetBrandonVT05733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brandon at 3 Rossiter Street, Brandon, VT, 05733 generates $1,440/mo in rent and, after a $979/mo payment, leaves $109/mo in cash flow. Total monthly income is $1,440/mo, and annual cash flow is $1,312/yr on $66,300 invested. Return on cash invested sits at 21.89% in year one, and rental yield is 8.64% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 114.11% and total cumulative return in cash sums $75,656. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,440/mo property income rather than buyer’s personal income.
Single Family
Built in 1880
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05733, Brandon, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,217 (100%) |
| Owner Occupied HU | 1,991 (61.9%) |
| Renter Occupied HU | 580 (18.0%) |
| Vacant Housing Units | 646 (20.1%) |
| Median Home Value | $297,328 |
| Average Home Value | $339,779 |
Housing Distribution
Address Breakdown
Residential
2,593
Single Family
2,497
Multi-Family
96
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices