








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fredericksburg at 3 Rixey Ct, Fredericksburg, VA, 22405 priced at $579,900 pairs $4,051/mo rent with $585/mo cash flow after a $2,838/mo payment. Total monthly income equals $4,051/mo, and annual cash flow comes to $7,017/yr on $190,787 invested. Return on cash invested is 23.74% in year one, and rental yield stands at 8.38% on a $579,900 basis. Equity gained on principal adds $3,742/yr, and 5% annual appreciation accumulates to $160,216 by year five. Five-year ROI measures 123.07% and total cumulative return in cash reaches $234,793. For financing, Ziffy Mortgage’s DSCR program evaluates $4,051/mo property income against a $2,838/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
10,071 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22405, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,368 (100%) |
| Owner Occupied HU | 10,716 (80.2%) |
| Renter Occupied HU | 2,184 (16.3%) |
| Vacant Housing Units | 468 ( 3.5%) |
| Median Home Value | $471,593 |
| Average Home Value | $518,175 |
Residential
12,750
Single Family
12,570
Multi-Family
180
Businesses
629
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Shelley Johnson • Berkshire Hathaway HomeServices PenFed Realty
Mls Name: Bright MLS
Mls ID: #VAST2043570