3 Riverside RdHewittNJ07421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hewitt at 3 Riverside Rd, Hewitt, NJ, 07421 priced at $249,000 converts $2,410/mo rent into $635/mo cash flow after a $1,219/mo obligation. Total monthly income equals $2,410/mo, and annual cash flow totals $7,619/yr on $82,544 invested. Return on cash invested prints 29.14% in year one, and rental yield reads 11.61% against a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation compiles into $68,794 by year five. Five-year ROI reaches 153.57% and total cumulative return in cash sums $126,764. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,410/mo property income covering a $1,219/mo payment, not borrower’s personal income.
Single Family
Built in 1940
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07421, Hewitt, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,267 (100%) |
| Owner Occupied HU | 2,440 (74.7%) |
| Renter Occupied HU | 346 (10.6%) |
| Vacant Housing Units | 481 (14.7%) |
| Median Home Value | $466,094 |
| Average Home Value | $531,077 |
Housing Distribution
Address Breakdown
Residential
3,038
Single Family
3,038
Multi-Family
0
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Baczewski • Werner Realty
Mls Name: GSMLS
Mls ID: #3991158