3 Red Rock LnLaguna NiguelCA92677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $8,489/mo, and a $9,789/mo payment. Purchase price stands at $1,999,999, and rental yield measures 5.09% with $8,489/mo rent. Return on cash invested shows 13.18% in year one, and 5% annual appreciation builds toward $552,563 over five years. Five-year ROI reaches 66.65% and total cumulative return in cash records $431,863. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,489/mo property income covering a $9,789/mo payment rather than investor’s personal income.
Single Family
Built in 1989
9,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92677, Laguna Niguel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,799 (100%) |
| Owner Occupied HU | 17,376 (62.5%) |
| Renter Occupied HU | 8,401 (30.2%) |
| Vacant Housing Units | 2,022 ( 7.3%) |
| Median Home Value | $1,303,303 |
| Average Home Value | $1,369,563 |
Housing Distribution
Address Breakdown
Residential
26,860
Single Family
23,448
Multi-Family
3,412
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Summer Franco • Real Living Pacific Realty
Mls Name: CRMLS
Mls ID: #OC25189733