








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,554/mo, and a $6,353/mo payment. Purchase price stands at $1,298,000, and rental yield measures 4.21% with $4,554/mo rent. Return on cash invested shows 10.02% in year one, and 5% annual appreciation builds toward $358,613 over five years. Five-year ROI reaches 49.86% and total cumulative return in cash records $209,699. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,554/mo property income covering a $6,353/mo payment rather than investor’s personal income.
Single Family
Built in 1987
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01760, Natick, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,704 (100%) |
| Owner Occupied HU | 10,089 (64.2%) |
| Renter Occupied HU | 4,885 (31.1%) |
| Vacant Housing Units | 730 ( 4.6%) |
| Median Home Value | $859,904 |
| Average Home Value | $930,597 |
Residential
15,046
Single Family
11,058
Multi-Family
3,988
Businesses
1,694
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Steve Leavey • Berkshire Hathaway HomeServices Commonwealth Real Estate
Mls Name: MLS PIN
Mls ID: #73402329