3 Port Holiday Dr UNIT DKimberling CityMO65686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kimberling City at 3 Port Holiday Dr UNIT D, Kimberling City, MO, 65686 generates $1,644/mo in rent and, after a $979/mo payment, leaves $398/mo in cash flow. Total monthly income is $1,644/mo, and annual cash flow is $4,780/yr on $66,300 invested. Return on cash invested sits at 27.12% in year one, and rental yield is 9.86% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 141.62% and total cumulative return in cash sums $93,896. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,644/mo property income rather than buyer’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65686, Kimberling City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,481 (100%) |
| Owner Occupied HU | 1,882 (54.1%) |
| Renter Occupied HU | 335 ( 9.6%) |
| Vacant Housing Units | 1,264 (36.3%) |
| Median Home Value | $309,783 |
| Average Home Value | $402,632 |
Housing Distribution
Address Breakdown
Residential
2,587
Single Family
2,335
Multi-Family
252
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail Keirsey • ReeceNichols - Branson West Lakeview
Mls Name: ReeceNichols Real Estate
Mls Provider:
Mls ID: #60298624