3 Nottingham RdAmarilloTX79124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 3 Nottingham Rd, Amarillo, TX, 79124 priced at $445,000 converts $3,848/mo rent into $684/mo cash flow after a $2,178/mo obligation. Total monthly income equals $3,848/mo, and annual cash flow totals $8,203/yr on $147,518 invested. Return on cash invested prints 25.47% in year one, and rental yield reads 10.38% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 133.88% and total cumulative return in cash sums $197,492. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,848/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 1976
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79124, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,258 (100%) |
| Owner Occupied HU | 3,895 (74.1%) |
| Renter Occupied HU | 952 (18.1%) |
| Vacant Housing Units | 411 ( 7.8%) |
| Median Home Value | $362,263 |
| Average Home Value | $400,636 |
Housing Distribution
Address Breakdown
Residential
4,962
Single Family
4,315
Multi-Family
647
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scotti Vaughan • Moreland Real Estate Group
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-8096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.