Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gray at 3 Nautical Way #A, Gray, ME, 04039 offers $0/mo rent that, after a $3,067/mo payment. Total monthly income is $0/mo. Return on cash invested measures -2.96% in year one, and rental yield stands at 0% at a $626,600 entry. Equity gained on principal adds $4,043/yr while 5% annual appreciation compounds into $173,118 by year five. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $0/mo property income versus a $3,067/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 04039, Gray, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,133 (100%) |
| Owner Occupied HU | 2,977 (72.0%) |
| Renter Occupied HU | 636 (15.4%) |
| Vacant Housing Units | 520 (12.6%) |
| Median Home Value | $384,411 |
| Average Home Value | $424,645 |
Residential
3,394
Single Family
3,350
Multi-Family
44
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listing removed | $645,000 |
| 2025-07-09 | Price change | $645,000 |
| 2025-06-06 | Price change | $659,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
