Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Luray at 3 Meadow Ln, Luray, VA, 22835 at $453,000 posts ROI 22.43% with $315/mo cash flow from $3,023/mo rent. Total monthly income equals $3,023/mo, and annual cash flow records $3,783/yr on $150,170 to close. Return on cash invested measures 22.43% and rental yield reads 8.01% at the current $453,000. Equity gained on principal adds $2,923/yr, and 5% annual appreciation supports $125,156 by year five. Five-year ROI prints 116.09% and total cumulative return in cash totals $174,336.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,023/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1994
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22835, Luray, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,019 (100%) |
| Owner Occupied HU | 3,628 (60.3%) |
| Renter Occupied HU | 1,352 (22.5%) |
| Vacant Housing Units | 1,039 (17.3%) |
| Median Home Value | $279,664 |
| Average Home Value | $327,532 |
Residential
5,635
Single Family
5,484
Multi-Family
151
Businesses
484
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Judith Bell • Bill Dudley & Associates Real Estate, Inc
Mls Name: Bright MLS
Mls ID: #VAPA2005346
