3 Marilea Cir, Newport News, VA, 23606 | $169/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

21 Gibson Rd, Hampton, VA, 23669

3 Bed
1 Bath
1000 sft

1625 Garfield Dr, Norfolk, VA, 23503

3 Bed
1 Bath
1225 sft

6 Richland Dr, Newport News, VA, 23608

Moseley Plan, Huntington Pointe Townhomes

2 Bed
3 Bath
1580 sft

Moseley Plan, Huntington Pointe Townhomes, Newport News, VA, 23608

Nearby investment properties with comparable prices

5 Bed
3 Bath
2100 sft

8 Williams St, Hampton, VA, 23663

4 Bed
3 Bath
2711 sft

331 54th St, Newport News, VA, 23607

3 Bed
3 Bath
1580 sft

1304 Caldwell Dr, Hampton, VA, 23666

2 Bed
2 Bath
1394 sft

214 S 2nd St, Hampton, VA, 23664

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newport News at 3 Marilea Cir, Newport News, VA, 23606 generates $2,435/mo in rent and, after a $1,855/mo payment, leaves $169/mo in cash flow. Total monthly income is $2,435/mo, and annual cash flow is $2,033/yr on $125,639 invested. Return on cash invested sits at 21.53% in year one, and rental yield is 7.71% on a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 111.25% and total cumulative return in cash sums $139,775. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,435/mo property income rather than buyer’s personal income.

Single Family

Built in 1964

N/A lot

$N/A/sqft

No HOA