3 Man O War Dr, Media, PA, 19063 | $388/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1903 sft

2939 Berkley Rd, Ardmore, PA, 19003

4 Bed
3 Bath
1775 sft

7804 Ardleigh St, Philadelphia, PA, 19118

3 Bed
3 Bath
2349 sft

253 Leverington Ave, Philadelphia, PA, 19127

4 Bed
1 Bath
2293 sft

1636 N 2nd St, Philadelphia, PA, 19122

Nearby investment properties with comparable prices

4 Bed
4 Bath
2724 sft

3217 Chatham St, Philadelphia, PA, 19134

5 Bed
3 Bath
2876 sft

216-218 President Ave, Morton, PA, 19070

3 Bed
4 Bath
2664 sft

1507 Cricket Way, Downingtown, PA, 19335

3 Bed
2 Bath
2176 sft

1022 S 2nd St #2, Philadelphia, PA, 19147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Media at 3 Man O War Dr, Media, PA, 19063 priced at $647,000 pairs $4,628/mo rent with $388/mo cash flow after a $3,167/mo payment. Total monthly income equals $4,628/mo, and annual cash flow comes to $4,657/yr on $212,863 invested. Return on cash invested is 22.25% in year one, and rental yield stands at 8.58% on a $647,000 basis. Equity gained on principal adds $4,175/yr, and 5% annual appreciation accumulates to $178,754 by year five. Five-year ROI measures 115.85% and total cumulative return in cash reaches $246,608. For financing, Ziffy Mortgage’s DSCR program evaluates $4,628/mo property income against a $3,167/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1955

0.46 Acres lot

$N/A/sqft

No HOA