3 Lynwood RdRaymondNH03077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raymond at 3 Lynwood Rd, Raymond, NH, 03077 generates $4,544/mo in rent and, after a $2,936/mo payment, leaves $523/mo in cash flow. Total monthly income is $4,544/mo, and annual cash flow is $6,278/yr on $197,367 invested. Return on cash invested sits at 23.24% in year one, and rental yield is 9.09% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 121.37% and total cumulative return in cash sums $239,548. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,544/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03077, Raymond, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,644 (100%) |
| Owner Occupied HU | 3,648 (78.6%) |
| Renter Occupied HU | 805 (17.3%) |
| Vacant Housing Units | 191 ( 4.1%) |
| Median Home Value | $396,947 |
| Average Home Value | $567,850 |
Housing Distribution
Address Breakdown
Residential
4,333
Single Family
3,875
Multi-Family
458
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A