3 Kings RowEpsomNH03234
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 3 Kings Row, Epsom, NH, 03234 in Epsom. Rental yield 0%. At $105,000 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $29,010 in new equity by year five, complemented by $967/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03234, Epsom, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,647 (82.1%) |
| Renter Occupied HU | 285 (14.2%) |
| Vacant Housing Units | 75 ( 3.7%) |
| Median Home Value | $383,181 |
| Average Home Value | $404,355 |
Housing Distribution
Address Breakdown
Residential
1,888
Single Family
1,689
Multi-Family
199
Businesses
199
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03234, Epsom, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,647 (82.1%) |
| Renter Occupied HU | 285 (14.2%) |
| Vacant Housing Units | 75 ( 3.7%) |
| Median Home Value | $383,181 |
| Average Home Value | $404,355 |
Housing Distribution
Address Breakdown
Residential
1,888
Single Family
1,689
Multi-Family
199
Businesses
199
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Angel Boyd • Angelview Realty, LLC
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5053651
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-08-06 13:25:59 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.