3 Johnnies WayRehobothMA02769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rehoboth at 3 Johnnies Way, Rehoboth, MA, 02769 listed at $1,689,500 pairs $6,104/mo rent with a $8,269/mo payment. Total monthly income runs $6,104/mo. Return on cash invested measures 10.41% in year one, and rental yield registers 4.34% at a $1,689,500 basis. Equity gained on principal adds $10,902/yr, and annual property appreciation at 5% supports $466,778 by year five. Five-year ROI tracks 51.95% and total cumulative return in cash totals $284,351. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,104/mo property income relative to a $8,269/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
1.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02769, Rehoboth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,812 (100%) |
| Owner Occupied HU | 4,216 (87.6%) |
| Renter Occupied HU | 463 ( 9.6%) |
| Vacant Housing Units | 133 ( 2.8%) |
| Median Home Value | $632,538 |
| Average Home Value | $667,740 |
Housing Distribution
Address Breakdown
Residential
4,681
Single Family
4,681
Multi-Family
0
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jimmy Andrade • The Mello Group, Inc.
Mls Name: MLS PIN
Mls ID: #73458348