3 Heritage DrWarrenMA01083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 3 Heritage Dr, Warren, MA, 01083 with 5% annual appreciation on a $152,900 basis while $1,447/mo rent supports operations. Total monthly income totals $1,447/mo and a $748/mo payment preserves $484/mo for cash returns. Annual cash flow comes to $5,804/yr on $50,686 deployed, and return on cash invested reaches 31.36% in year one. Equity gained on principal adds $987/yr, and five-year appreciation sums $42,243 alongside rental yield of 11.36%. Five-year ROI measures 164.41% and total cumulative return in cash totals $83,332.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,447/mo property income versus a $748/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01083, Warren, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,177 (100%) |
| Owner Occupied HU | 756 (64.2%) |
| Renter Occupied HU | 336 (28.5%) |
| Vacant Housing Units | 85 ( 7.2%) |
| Median Home Value | $417,470 |
| Average Home Value | $433,555 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Madigan • Milestone Real Estate LLC
Mls Name: MLS PIN
Mls ID: #73464353