3 Greenway Cir, Durham, NC, 27705 | $561/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2326 sft

906 Old Lystra Rd, Chapel Hill, NC, 27517

4 Bed
4 Bath
3316 sft

128 Cobblestone Dr, Chapel Hill, NC, 27516

4 Bed
3 Bath
3095 sft

111 Gathering Pl, Durham, NC, 27713

3 Bed
3 Bath
2965 sft

716 Spirit Hill Rd, Hillsborough, NC, 27278

Nearby investment properties with comparable prices

3 Bed
3 Bath
2232 sft

2662 Millbrook Dr, Haw River, NC, 27258

4 Bed
3 Bath
2318 sft

1008 Red Roses Ave, Durham, NC, 27703

4 Bed
3 Bath
2472 sft

4112 Frontrunner Dr #40, Durham, NC, 27703

3 Bed
3 Bath
2055 sft

107 Badin Lake Ct, Cary, NC, 27519

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 3 Greenway Cir, Durham, NC, 27705 priced at $599,000 pairs $4,212/mo rent with $561/mo cash flow after a $2,932/mo payment. Total monthly income equals $4,212/mo, and annual cash flow comes to $6,734/yr on $197,071 invested. Return on cash invested is 23.48% in year one, and rental yield stands at 8.44% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 121.83% and total cumulative return in cash reaches $240,094. For financing, Ziffy Mortgage’s DSCR program evaluates $4,212/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2006

9,147 sqft lot

$N/A/sqft

No HOA