3 Gordon Rd, North Reading, MA, 01864 | 5.86% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1619 sft

187 Mill Rd, Chelmsford, MA, 01824

3 Bed
1 Bath
1727 sft

139 Whitman Ave, Melrose, MA, 02176

19 Bed
11 Bath
6665 sft

81 Alder St, Waltham, MA, 02453

8 Bed
6 Bath
4200 sft

142 Birch St, Roslindale, MA, 02131

Nearby investment properties with comparable prices

3 Bed
3 Bath
3002 sft

139 Prospect St #5, Acton, MA, 01720

3 Bed
2 Bath
2092 sft

15 Lovett St, Salem, MA, 01970

2 Bed
2 Bath
1009 sft

149 Beaconsfield Rd #B2, Brookline, MA, 02445

3 Bed
2 Bath
1904 sft

3 Carriage Ln, Georgetown, MA, 01833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,005/mo, and a $5,017/mo payment. Purchase price stands at $1,025,000, and rental yield measures 5.86% with $5,005/mo rent. Return on cash invested shows 15.11% in year one, and 5% annual appreciation builds toward $283,189 over five years. Five-year ROI reaches 77.16% and total cumulative return in cash records $256,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,005/mo property income covering a $5,017/mo payment rather than investor’s personal income.

Single Family

Built in 2010

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01864, North Reading, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,083 (100%)
Owner Occupied HU	4,921 (80.9%)
Renter Occupied HU	932 (15.3%)
Vacant Housing Units	230 ( 3.8%)
Median Home Value	$798,032
Average Home Value	$871,513