








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Claymont at 3 Forrest Ave, Claymont, DE, 19703 priced at $474,900 converts $3,254/mo rent into $507/mo cash flow after a $2,324/mo obligation. Total monthly income equals $3,254/mo, and annual cash flow totals $6,078/yr on $157,429 invested. Return on cash invested prints 23.77% in year one, and rental yield reads 8.22% against a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation compiles into $131,206 by year five. Five-year ROI reaches 123.03% and total cumulative return in cash sums $193,679. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,254/mo property income covering a $2,324/mo payment, not borrower’s personal income.
Single Family
Built in 2016
7,405 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mike McDowell • Foraker Realty Co.
Mls Name: Bright MLS
Mls ID: #DENC2091916