








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,615/mo, and a $8,761/mo payment. Purchase price stands at $1,790,000, and rental yield measures 3.76% with $5,615/mo rent. Return on cash invested shows 5.59% in year one, and 5% annual appreciation builds toward $494,544 over five years. Five-year ROI reaches 27.21% and total cumulative return in cash records $157,828. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,615/mo property income covering a $8,761/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07757, Oceanport, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,503 (100%) |
| Owner Occupied HU | 1,997 (79.8%) |
| Renter Occupied HU | 385 (15.4%) |
| Vacant Housing Units | 121 ( 4.8%) |
| Median Home Value | $790,812 |
| Average Home Value | $898,702 |
Residential
2,417
Single Family
2,234
Multi-Family
183
Businesses
183
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $1,790,000 |
| 2025-05-02 | Listing removed | $1,849,000 |
| 2025-04-04 | Price change | $1,849,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | $6590.75 | -31.80% | $417,400 | N/A |
| 2023-05-19 | $9664.51 | N/A | N/A | N/A |



Listed by: Patrice George • O'Brien Realty, LLC
Mls Name: MOMLS
Mls Provider:
Mls ID: #22514455
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.