3 Estate RdPembertonNJ08068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pemberton at 3 Estate Rd, Pemberton, NJ, 08068 offers a 9.98% rental yield on a $349,000 purchase with $2,903/mo rent. Total monthly income registers $2,903/mo, and a $1,708/mo payment leaves $416/mo available for distribution. Annual cash flow reaches $4,987/yr on $115,694 to close, and return on cash invested stands at 24.22% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 127.2% and total cumulative return in cash at $147,168. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,903/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
9,596 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08068, Pemberton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,029 (100%) |
| Owner Occupied HU | 1,760 (58.1%) |
| Renter Occupied HU | 983 (32.5%) |
| Vacant Housing Units | 286 ( 9.4%) |
| Median Home Value | $313,618 |
| Average Home Value | $330,678 |
Housing Distribution
Address Breakdown
Residential
2,716
Single Family
2,716
Multi-Family
0
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tahir Zaman • Key Properties Real Estate
Mls Name: Bright MLS
Mls ID: #NJBL2093076