3 E Regal Blvd, Newark, DE, 19713 | $523/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1212 sft

200 Smith St, Salem, NJ, 08079

3 Bed
1 Bath
1000 sft

44 Wardor Ave, New Castle, DE, 19720

3 Bed
2 Bath
1408 sft

549 Barnes Corner Rd, Rising Sun, MD, 21911

3 Bed
1 Bath
850 sft

35 Pierson Pl, New Castle, DE, 19720

Nearby investment properties with comparable prices

3 Bed
2 Bath
1220 sft

279 Tournament Cir, North East, MD, 21901

3 Bed
1 Bath
1250 sft

203 Colonial Ave, Wilmington, DE, 19805

5 Bed
3 Bath
2056 sft

2731 Tea Tree Ln, Middletown, DE, 19709

5 Bed
3 Bath
2056 sft

2507 Saint Giles Dr, Middletown, DE, 19709

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newark at 3 E Regal Blvd, Newark, DE, 19713 priced at $359,900 pairs $2,606/mo rent with $523/mo cash flow after a $1,762/mo payment. Total monthly income equals $2,606/mo, and annual cash flow comes to $6,277/yr on $119,307 invested. Return on cash invested is 25.17% in year one, and rental yield stands at 8.69% on a $359,900 basis. Equity gained on principal adds $2,322/yr, and 5% annual appreciation accumulates to $99,434 by year five. Five-year ROI measures 130.56% and total cumulative return in cash reaches $155,762. For financing, Ziffy Mortgage’s DSCR program evaluates $2,606/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1973

6,970 sqft lot

$N/A/sqft

No HOA