3 Dubeau DriveDerryNH03038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derry at 3 Dubeau Drive, Derry, NH, 03038 with 5% annual appreciation on a $799,900 basis while $5,452/mo rent supports operations. Total monthly income totals $5,452/mo and a $3,915/mo payment preserves $91/mo for cash returns. Annual cash flow comes to $1,086/yr on $263,167 deployed, and return on cash invested reaches 20.47% in year one. Equity gained on principal adds $5,162/yr, and five-year appreciation sums $220,998 alongside rental yield of 8.18%. Five-year ROI measures 106.51% and total cumulative return in cash totals $280,308.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,452/mo property income versus a $3,915/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1988
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03038, Derry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,587 (100%) |
| Owner Occupied HU | 9,531 (65.3%) |
| Renter Occupied HU | 4,609 (31.6%) |
| Vacant Housing Units | 447 ( 3.1%) |
| Median Home Value | $482,768 |
| Average Home Value | $548,921 |
Housing Distribution
Address Breakdown
Residential
13,786
Single Family
10,398
Multi-Family
3,388
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Sloane • Lamacchia Realty, Inc.
Mls Name: PrimeMLS
Mls ID: #5050764