3 Donald RdStoughtonMA02072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stoughton at 3 Donald Rd, Stoughton, MA, 02072 priced at $499,900 converts $4,585/mo rent into $1,434/mo cash flow after a $2,447/mo obligation. Total monthly income equals $4,585/mo, and annual cash flow totals $17,208/yr on $165,717 invested. Return on cash invested prints 30.29% in year one, and rental yield reads 11.01% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 158.66% and total cumulative return in cash sums $262,920. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,585/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1950
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02072, Stoughton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,928 (100%) |
| Owner Occupied HU | 8,138 (68.2%) |
| Renter Occupied HU | 3,317 (27.8%) |
| Vacant Housing Units | 473 ( 4.0%) |
| Median Home Value | $593,257 |
| Average Home Value | $655,723 |
Housing Distribution
Address Breakdown
Residential
11,597
Single Family
8,542
Multi-Family
3,055
Businesses
1,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Tracey • RE/MAX Distinct Advantage
Mls Name: MLS PIN
Mls ID: #73428760