Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hampton at 3 Derrick Ave, Hampton, GA, 30228 priced at $379,900 pairs $2,412/mo rent with after a $1,859/mo payment. Total monthly income equals $2,412/mo. Return on cash invested is 19.71% in year one, and rental yield stands at 7.62% on a $379,900 basis. Equity gained on principal adds $2,451/yr, and 5% annual appreciation accumulates to $104,959 by year five. Five-year ROI measures 102.08% and total cumulative return in cash reaches $128,561. For financing, Ziffy Mortgage’s DSCR program evaluates $2,412/mo property income against a $1,859/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Listed for sale | $379,900 |
| 2022-09-21 | Sold | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $4606.13 | 1033.43% | $135,760 | 1257.60% |
| 2022-02-16 | $406.39 | N/A | $10,000 | N/A |
Listed by: Kelly Derosa • Crye-Leike Realtors
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7510200
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
