3 Delafield StNew BrunswickNJ08901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Brunswick at 3 Delafield St, New Brunswick, NJ, 08901 priced at $449,900 converts $3,389/mo rent into $182/mo cash flow after a $2,202/mo obligation. Total monthly income equals $3,389/mo, and annual cash flow totals $2,187/yr on $149,142 invested. Return on cash invested prints 21.38% in year one, and rental yield reads 9.04% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 111.95% and total cumulative return in cash sums $166,966. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,389/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in N/A
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08901, New Brunswick, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,186 (100%) |
| Owner Occupied HU | 3,152 (17.3%) |
| Renter Occupied HU | 12,900 (70.9%) |
| Vacant Housing Units | 2,134 (11.7%) |
| Median Home Value | $390,987 |
| Average Home Value | $438,988 |
Housing Distribution
Address Breakdown
Residential
16,374
Single Family
11,765
Multi-Family
4,609
Businesses
1,520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SAMIR SHEHATA • SAMIR REALTY
Mls Name: All Jersey MLS
Mls ID: #2602733R