3 Dawns WaySwantonVT05488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swanton at 3 Dawns Way, Swanton, VT, 05488 earns $526/mo cash flow from $3,365/mo rent with a $2,089/mo payment. Total monthly income totals $3,365/mo, and annual cash flow totals $6,306/yr on $141,484 capital. ROI tracks 24.37% on current figures, and rental yield reads 9.46% at a $426,800 purchase. Equity gained on principal adds $2,754/yr, and 5% annual appreciation supports $117,917 over five years. Five-year ROI reaches 127.36% and total cumulative return in cash sums $180,198. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,365/mo property income instead of your personal income.
Single Family
Built in 2007
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05488, Swanton, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,772 (100%) |
| Owner Occupied HU | 2,503 (66.4%) |
| Renter Occupied HU | 690 (18.3%) |
| Vacant Housing Units | 579 (15.3%) |
| Median Home Value | $333,682 |
| Average Home Value | $378,596 |
Housing Distribution
Address Breakdown
Residential
3,335
Single Family
3,276
Multi-Family
59
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices