3 Cinnamon DrUpper Saddle RiverNJ07458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upper Saddle River at 3 Cinnamon Dr, Upper Saddle River, NJ, 07458 priced at $1,285,000 pairs $4,423/mo rent with after a $6,289/mo payment. Total monthly income equals $4,423/mo. Return on cash invested is 6.72% in year one, and rental yield stands at 4.13% on a $1,285,000 basis. Equity gained on principal adds $8,292/yr, and 5% annual appreciation accumulates to $355,022 by year five. Five-year ROI measures 33.28% and total cumulative return in cash reaches $138,574. For financing, Ziffy Mortgage’s DSCR program evaluates $4,423/mo property income against a $6,289/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07458, Saddle River, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,439 (100%) |
| Owner Occupied HU | 3,693 (83.2%) |
| Renter Occupied HU | 409 ( 9.2%) |
| Vacant Housing Units | 337 ( 7.6%) |
| Median Home Value | $1,265,134 |
| Average Home Value | $1,367,960 |
Housing Distribution
Address Breakdown
Residential
4,458
Single Family
4,367
Multi-Family
91
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Cookson • Compass New Jersey, LLC-Ridgewood
Mls Name: NJMLS
Mls ID: #25041863