3 Ceres Cir,Bella Vista,AR,72715

Investment Highlights

Investment property for sale in Bella Vista at 3 Ceres Cir, Bella Vista, AR, 72715 offers a 7.86% rental yield on a $435,000 purchase with $2,849/mo rent. Total monthly income registers $2,849/mo, and a $2,129/mo payment leaves $234/mo available for distribution. Annual cash flow reaches $2,811/yr on $144,203 to close, and return on cash invested stands at 21.86% in year one. Equity gained on principal adds $2,807/yr while 5% annual appreciation supports $120,182 over five years. Portfolio math shows five-year ROI at 113.08% and total cumulative return in cash at $163,068. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,849/mo property income against a $2,129/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.