3 Calle Guaymas, Los Lunas, NM, 87031 | $641/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1055 sft

455 Colonial Ave SW, Los Lunas, NM, 87031

4 Bed
2 Bath
2240 sft

570 Meadowlake Rd, Los Lunas, NM, 87031

3 Bed
2 Bath
1922 sft

68 Juniper Ave, Los Lunas, NM, 87031

Motivated Seller+ 1 more

2 Bed
1 Bath
1392 sft

462 Bishop Ct, Rio Communities, NM, 87002

Nearby investment properties with comparable prices

3 Bed
2 Bath
1425 sft

109 Vissing Pl, Los Lunas, NM, 87031

4 Bed
2 Bath
1568 sft

124 Vista Grande, Rio Communities, NM, 87002

2 Bed
2 Bath
1599 sft

3 Algodones Ct, Peralta, NM, 87042

2 Bed
2 Bath
1087 sft

10732 Beaker Rd SW, Albuquerque, NM, 87121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Los Lunas at 3 Calle Guaymas, Los Lunas, NM, 87031 priced at $294,650 pairs $2,370/mo rent with $641/mo cash flow after a $1,442/mo payment. Total monthly income equals $2,370/mo, and annual cash flow comes to $7,689/yr on $97,676 invested. Return on cash invested is 27.78% in year one, and rental yield stands at 9.65% on a $294,650 basis. Equity gained on principal adds $1,901/yr, and 5% annual appreciation accumulates to $81,406 by year five. Five-year ROI measures 144.65% and total cumulative return in cash reaches $141,288. For financing, Ziffy Mortgage’s DSCR program evaluates $2,370/mo property income against a $1,442/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565