3 Bryant Crescent #1JWhite PlainsNY10605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Plains at 3 Bryant Crescent #1J, White Plains, NY, 10605 priced at $199,000 pairs $3,035/mo rent with $1,706/mo cash flow after a $974/mo payment. Total monthly income equals $3,035/mo, and annual cash flow comes to $20,473/yr on $65,969 invested. Return on cash invested is 50.94% in year one, and rental yield stands at 18.3% on a $199,000 basis. Equity gained on principal adds $1,284/yr, and 5% annual appreciation accumulates to $54,980 by year five. Five-year ROI measures 269.97% and total cumulative return in cash reaches $178,098. For financing, Ziffy Mortgage’s DSCR program evaluates $3,035/mo property income against a $974/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1952
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason T. Ralph • Thomas J. Ralph, Inc.
Mls Name: OneKey MLS
Mls ID: #913834