3 Bryan AveMalvernPA19355
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 3 Bryan Ave, Malvern, PA, 19355 in Malvern. At $424,900 it earns $3,301/mo in rent and distributes $517/mo to the owner after the $1,911/mo payment, a consistent 9.32% yield. DSCR 1.73 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $117,392 in value; $3,913/yr in principal paydown compounds ownership stake. Total projected return: $195,050.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $517 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,301 |
| Total Monthly Debt Service | $2,615 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19355, Malvern, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,907 (100%) |
| Owner Occupied HU | 8,618 (66.8%) |
| Renter Occupied HU | 3,161 (24.5%) |
| Vacant Housing Units | 1,128 ( 8.7%) |
| Median Home Value | $706,884 |
| Average Home Value | $775,862 |
Housing Distribution
Address Breakdown
Residential
11,980
Single Family
11,583
Multi-Family
397
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19355, Malvern, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,907 (100%) |
| Owner Occupied HU | 8,618 (66.8%) |
| Renter Occupied HU | 3,161 (24.5%) |
| Vacant Housing Units | 1,128 ( 8.7%) |
| Median Home Value | $706,884 |
| Average Home Value | $775,862 |
Housing Distribution
Address Breakdown
Residential
11,980
Single Family
11,583
Multi-Family
397
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adrien Brientnall • RE/MAX Town & Country
Mls Name: Bright MLS
Mls ID: #PACT2110518