Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Exeter at 3 Brookside Dr APT 2, Exeter, NH, 03833 with 5% annual appreciation on a $275,000 basis while $2,692/mo rent supports operations. Total monthly income totals $2,692/mo and a $1,346/mo payment preserves $849/mo for cash returns. Annual cash flow comes to $10,184/yr on $91,163 deployed, and return on cash invested reaches 31.08% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 11.75%. Five-year ROI measures 163.43% and total cumulative return in cash totals $148,991.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,692/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Price change | $275,000 |
| 2025-04-08 | Listed for sale | $279,000 |
| 2025-04-08 | Listing removed | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-13 | $3007.00 | 8.20% | $112,300 | N/A |
| 2022-04-13 | $2779.00 | 1.05% | $112,300 | N/A |
| 2020-04-13 | $2750.00 | 5.24% | $112,300 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
