Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3 Brentcove, San Antonio, TX, 78254 priced at $439,000 converts $2,471/mo rent into after a $2,149/mo obligation. Total monthly income equals $2,471/mo. Return on cash invested prints 13.88% in year one, and rental yield reads 6.75% against a $439,000 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation compiles into $121,288 by year five. Five-year ROI reaches 72% and total cumulative return in cash sums $104,780. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,471/mo property income covering a $2,149/mo payment, not borrower’s personal income.
Single Family
Built in 1998
6,882 sqft lot
$N/A/sqft
$239 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-10-26 | Listed for sale | $439,000 |
| 2018-12-21 | Sold | N/A |
| 2018-11-16 | Pending sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $380,000 | -4.76% |
| 2024-10-27 | $7228.14 | 3.91% | $399,000 | 4.33% |
| 2023-10-27 | $6956.37 | -9.17% | $382,436 | 10.00% |
Listed by: Nelly Rose • Nelly Rose Realty Group
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1918329
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
