3 Brenner Drive, Newton, NH, 03858 | $1,021/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3 Brenner Drive, Newton, NH, 03858 | $1,021/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
6 Bath
6410 sft

6 Robandy Rd, Andover, MA, 01810

2 Bed
3 Bath
2815 sft

20 Del Ray Drive, Windham, NH, 03087

5 Bed
5 Bath
4186 sft

13 Green Meadow Ln, Andover, MA, 01810

4 Bed
5 Bath
4793 sft

55 Marbleridge Rd, North Andover, MA, 01845

Nearby investment properties with comparable prices

4 Bed
5 Bath
2858 sft

51 Harjean Rd, Billerica, MA, 01821

4 Bed
4 Bath
2620 sft

13 Sylvan Hill Xing, Haverhill, MA, 01832

7 Bed
5 Bath
3364 sft

16-18 Lincoln St, North Andover, MA, 01845

4 Bed
2 Bath
2598 sft

38 Pasho St, Andover, MA, 01810

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newton at 3 Brenner Drive, Newton, NH, 03858 priced at $929,900 converts $7,254/mo rent into $1,021/mo cash flow after a $4,551/mo obligation. Total monthly income equals $7,254/mo, and annual cash flow totals $12,257/yr on $305,937 invested. Return on cash invested prints 24.07% in year one, and rental yield reads 9.36% against a $929,900 entry. Equity gained on principal adds $6,001/yr, while 5% annual appreciation compiles into $256,914 by year five. Five-year ROI reaches 125.79% and total cumulative return in cash sums $384,831. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,254/mo property income covering a $4,551/mo payment, not borrower’s personal income.

Single Family

Built in 1999

2.64 Acres lot

$N/A/sqft

No HOA

More details about the property

Amazing colonial ready for the new school year! Welcome to 4 level living. Walking through the front door brings you into the entryway with formal dining room on the right and massive entertainment room to the left, featuring a wet bar, pool table, air hockey table, surround sound and built in TV. Past these 2 rooms are the kitchen with eat in bar, 1/2 bath with laundry, and living room with vaulted ceiling and gas fireplace. There is also a sunroom which leads out to the multiple level decks and pool. Go upstairs to the massive primary suite including large bedroom, 3/4 bath, private den, full bath, and 2 large walk-in closets. The rest of the 2nd level includes 2 more bedrooms and another full bath. The 3rd level is set up perfectly for another private suite, featuring a huge bedroom, 3/4 bath, and large walk-in closet. But wait, there's more! The basement level offers the 2 car garage, another suite set up with living / sleeping area, 3/4 bathroom, and another wet bar. This room has walkout to a large screened in porch. The above ground pool is recently serviced and with 2 large decks it is the perfect way to spend the hot NH months. The backyard offers a fenced in garden / chicken coop / duck pond. Many recent updates including new septic and leach field, entry doors, sunroom roof, water heater, and more! Showings to start at 9AM Friday 7/25 with an open house Sunday 7/27 from 12-2.