3 Breakwater BndGrafordTX76449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graford at 3 Breakwater Bnd, Graford, TX, 76449 earns from $4,315/mo rent with a $7,342/mo payment. Total monthly income totals $4,315/mo. ROI tracks 3.57% on current figures, and rental yield reads 3.45% at a $1,500,000 purchase. Equity gained on principal adds $9,679/yr, and 5% annual appreciation supports $414,422 over five years. Five-year ROI reaches 16.78% and total cumulative return in cash sums $81,527. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,315/mo property income instead of your personal income.
Single Family
Built in 2024
6,229 sqft lot
$N/A/sqft
$2,710 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76449, Graford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 937 (34.7%) |
| Renter Occupied HU | 213 ( 7.9%) |
| Vacant Housing Units | 1,553 (57.5%) |
| Median Home Value | $315,734 |
| Average Home Value | $427,124 |
Housing Distribution
Address Breakdown
Residential
1,839
Single Family
1,836
Multi-Family
3
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Smart • Smart Realty
Mls Name: NTREIS
Mls ID: #20835155
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.