3 bed middle unit Plan, Cedar ReserveCedar CityUT84721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar City at 3 bed middle unit Plan, Cedar Reserve, Cedar City, UT, 84721 with 5% annual appreciation on a $298,800 basis while $2,232/mo rent supports operations. Total monthly income totals $2,232/mo and a $1,462/mo payment preserves $376/mo for cash returns. Annual cash flow comes to $4,514/yr on $99,052 deployed, and return on cash invested reaches 24.47% in year one. Equity gained on principal adds $1,928/yr, and five-year appreciation sums $82,553 alongside rental yield of 8.96%. Five-year ROI measures 127.35% and total cumulative return in cash totals $126,139.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,232/mo property income versus a $1,462/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84721, Cedar City, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,512 (100%) |
| Owner Occupied HU | 6,751 (64.2%) |
| Renter Occupied HU | 3,146 (29.9%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $421,347 |
| Average Home Value | $469,115 |
Housing Distribution
Address Breakdown
Residential
10,226
Single Family
10,124
Multi-Family
102
Businesses
991
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mark Wilcock/Wade Wilcock
Mls Name: Wilcock Real Estate
Mls ID: #N/A